Admicom Oyj

Admicom Oyj: Admicom strengthens its software suite by acquiring Kotopro, a pioneering document management company

Share

Admicom Oyj: Admicom strengthens its software suite by acquiring Kotopro, a pioneering document management company

Unofficial translation of the stock exchange release on June 17, 2022 at 9 am EET. In case the document differs from the original, the Finnish version prevails.

Admicom acquires the entire share capital of Kotopro Oy, which specializes in document management software solutions. With the transaction, Admicom's software portfolio, market potential and strategic position will be further strengthened as the company can offer its customers not only market-leading cost-calculation system, the most versatile project management functions, and the most powerful financial management tools, but also the industry's most advanced document management software solutions.

Kotopro Oy, founded in 2010, develops browser-based documentation and information management software specifically aimed at the construction and real estate sector, which facilitates the everyday life of the construction site and improves the flow of information between the parties. Kotopro's software can be used to make comprehensive documentation or reports, certificates and other important notes directly from the worksite, which creates efficiency in the business and enables real-time visibility into projects.

Kotopro Oy's revenue for 2021 were approximately EUR 1.9 million and EBITDA approximately EUR 0.1 million. In 2021, the company's revenue from recurring software revenues accounted for approximately 96% of net sales, increasing by approximately 22% from the comparison period. The day before the transaction was signed, the contract base of the company's recurring software revenues, adjusted to an annual level (ARR), was approximately EUR 2.2 million.

Kotopro's software is used by approximately 1,000 customers. Kotopro's service has already created over 2 million documents and more than 15,000 images are stored in the service every day. The company's software has also been piloted on the international market.

Structure of the arrangement and key terms of the deal

In the arrangement, Admicom Oyj acquires the entire share capital of Kotopro Oy’s parent company Kotopro Holding Oy from the Suomala family and in addition all shares held by the other shareholders of Kotopro Oy. After the transaction, both Kotopro Holding Oy and Kotopro Oy will be wholly owned by Admicom Oyj. Ownership and control of the shares of Kotopro Holding Oy and Kotopro Oy will be transferred to Admicom Oyj on 17 June 2022.

The total valuation of the arrangement is EUR 15.3 million and is paid at cash consideration. 80% of the purchase price, or EUR 12.25 million, will be paid to the sellers at the time of signature of the deed. The remainder (the "Additional Purchase Price") will be paid to the sellers 37 months after the transaction and will be tied to the development of Kotopro Oy's recurring revenue growth (MRR) and profitability in the 36-month period following the transaction. The Additional purchase price is EUR 0.0-3.1 million.

In order to finance the transaction, Admicom Oyj has agreed on a loan financing of EUR 13.0 million maturing in 2025 with Nordea Bank Plc. The financing is secured by business mortgages of Admicom Oyj. The financing agreement includes a covenant measuring the ratio of net debt to EBITDA.

Admicom's interim CEO Petri Aho:

"It is a pleasure to announce to you the Kotopro acquisition, which is excellently suited to our company's strategy and forerunner vision. With the acquisition, we will strengthen our expertise and software solutions in the area of document management and information sharing, which our customers have indicated as one of the most important functionalities and development areas in their everyday lives. We see that the increase in the amount of regulation, the development of construction quality standards and the growing need for documentation during the life cycle of buildings will further highlight the needs of our customers in this segment. Kotopro's advanced tools bring us an important piece of our puzzle as a comprehensive ERP solution provider, enabling us to build a more versatile and easy-to-use software for our customers. Our customers are able to choose the most suitable tools for them or take advantage of the integrations between our software that further promote our high level of automation and data management capabilities. We welcome Kotopro staff to Admicommunity."

Kotopro’s CEO Mikko Järvi

"With the acquisition, we will have a genuine opportunity to grow our business more rapidly and broader shoulders to further develop our pioneering products, which we have longed for as a small software company. Our software has already been piloted on the international market in the past, and I see that the acquisition will also offer significant further steps in the future on the road to internationalisation."

Kotopro’s founder Samuli Suomala:

"I am delighted that with this acquisition, documentation on the field will be integrated into ERP. This serves the interests of our customers even better. Our customers already make offers, hourly registrations, job approvals and payment receipts mobile in the field, and now this information is being made part of a larger solution. As a pioneer in mobile documentation Kotopro will receive more resources for product development and internationalisation "

Strategic objectives of the acquisition:

  • The acquisition will broadly strengthen Admicom's product offering and increase technological expertise, especially in the areas of document management, information sharing and mobile user interfaces.
  • The arrangement will significantly increase Admicom's customer base and target market, thus opening up new opportunities for organic growth, new services, the development of sales and distribution channels and the expansion of the ecosystem. According to our preliminary estimate, the Kotopro arrangement will increase the size of our target market (TAM) by approximately EUR 20-30 million.
  • Kotopro enhances the internationalisation potential of Admicom's product offering.
  • Acquisitions support Admicom in achieving the financial targets for the current strategy period and in long term. Admicom's financial target for the 2021-2023 strategy period is, on average, a growth of more than 20% in net sales and a profitability of 40-50% measured by EBITDA.

Financial and business impacts of the acquisition:

The acquisition is expected to have a clear positive impact on Admicom's revenue growth and a slightly positive impact on EBITDA in the second half of 2022, but it will have no impact on the company's guidance for 2022. In line with the Group’s financial targets for the 2021-2023 strategy period, the Company guides for the 2022 financial year over 20% revenue growth and profitability to be 40-50% in terms of EBITDA.

Kotopro Oy's business and services will continue as before with the transaction, and we see excellent growth opportunities for the next few years with the company's software solution. After the transaction, we will start close cooperation between Kotopro and Admicom Group companies, which aims to broadly strengthen the value creation potential of our product portfolio and to take full advantage of the cross-selling opportunities created by the transaction. In order to streamline the administrative and legal structure, we will start planning after the transaction to merge Kotopro Holding Oy into Admicom Oyj during 2022.

Key indicators of the profit and loss account and balance sheet of Kotopro Oy and Kotopro Holding Oy for the years 2020-2021

Kotopro Oy

EUR 1,000 2021 2020
Revenue 1,871 1,755
EBITDA 91 248
Operating result 22 195
Equity ratio % 43.0 50.4
Total Equity 256 265
Balance sheet total 715 604

Kotopro Holding Oy

EUR 1,000 2021 2020
Revenues 85 109
Operating profit -67 22
Equity ratio % 74.6 87.5
Total Equity 150 252
Balance sheet total 201 288

Admicom Oyj
BOARD OF DIRECTORS

Additional information:

Petri Aho
Interim CEO, CFO
petri.aho@admicom.fi
+358 44 724 1767

Approved advisor:

Oaklins Merasco Oy
+358 09 612 9670

Admicom Oyj

Admicom, established in 2004, is a Finnish forerunner and provider of cloud-based ERP solutions especially for small and medium-sized construction, building services engineering and manufacturing companies. Admicom's cloud-based ERP system Adminet efficiently automates the customer company's routines from site and production functions to office processes. Admicom also provides training, consulting, and accounting services.

Our subsidiary Tocoman Oy's software is one of the leading software solutions especially in the construction industry. Tocoman's cost calculation and production management software has a long history and a solid position on the market. By combining the strengths of Tocoman's software with the strengths of Adminet, the end result is clearly the most extensive cloud-based solution for the construction industry.

Our subsidiary Aitio Finland Oy provides its customers and Admicom Oyj with software solution development services, as well as related integration and maintenance services, mobile applications and cloud solutions. The subsidiary Hillava Oy develops and markets a cloud-based ERP system especially for field work planning and management.

Admicom Oyj employs over 200 professionals in Jyväskylä, Helsinki, Tampere, Oulu, Seinäjoki and Turku. Further information: https://investors.admicom.fi/

About Admicom Oyj

Admicom Oyj
Admicom Oyj
Väinönkatu 26
40100 Jyväskylä

https://www.admicom.com/fi/

Subscribe to releases from Admicom Oyj

Subscribe to all the latest releases from Admicom Oyj by registering your e-mail address below. You can unsubscribe at any time.

Latest releases from Admicom Oyj

Proposals from Admicom’s Nomination Committee for the AGM 20241.2.2024 09:05:00 EET | Press release

Unofficial translation of the company release on February 1, 2024 at 9:00 a.m. EET. In case the document differs from the original, the Finnish version prevails. The nomination committee As decided by Admicom’s AGM in 2023, a nomination committee has been formed among Admicom’s largest owners to prepare proposals for the AGM 2024. The members of the nomination committee are: Jan Andersson, elected by Swedbank Robur Fonder, Antti Katajisto, elected by SEB Investment Management, Ville Kivipelto, elected by Danske Fonder and Jonathan Schönbäck, elected by ODIN Fonder. Petri Niemi, chairman of board of Admicom, has been co-opted to the nomination committee. The nomination committee has held three meetings to prepare it proposals to the 2024 AGM. Beside discussing the Company’s strategy and challenges over the next few years with the chairman, the nomination committee has made individual interviews with all board members and have concluded that the board work is efficient with ambitious and

Admicom vahvistaa edelläkävijyyttä rakennusalan ohjelmistoratkaisuissa ostamalla kalustonhallinta- ja IoT ohjelmistoratkaisu Trackinnon19.1.2024 12:00:00 EET | Tiedote

Lehdistötiedote 19.1.2024 klo 12 Admicom ostaa pilvipohjaista kalustonhallinta-, kunnossapito- ja paikannusratkaisua kehittävän Trackinno Oy:n koko osakekannan. Kaupan myötä Admicomin ohjelmistoperhe ja liiketoiminta vahvistuvat uusilla älykäillä toiminnallisuuksilla, IoT-ratkaisuilla, kumppanuuksilla, ja kasvu- ja kansainvälistymispotentiaalilla. Vuonna 2015 perustettu Trackinno Oy kehittää erityisesti rakennus- ja kiinteistöalalle ja teollisuuteen suunnattua mobiilisovelluksella tai selaimella käytettävää ohjelmistoratkaisua. Ratkaisu tehostaa ja yksinkertaistaa kaluston, laitteiden, varastojen hallintaa, ylläpitoa ja käytön optimointia, sekä parantaa liiketoiminnan dataohjautuvuutta. Trackinno Oy:n liikevaihto vuodelta 2023 oli noin 0,5 miljoonaa euroa ja käyttökate 14 % liikevaihdosta. Yhtiön toistuvien ohjelmistotuottojen liikevaihto muodosti vuonna 2023 noin 87 % liikevaihdosta. Vuoden 2023 lopussa yhtiön toistuvien ohjelmistotuottojen sopimuskanta oli vuositasolle muutettuna (AR

Admicom strengthens its pioneering position in software solutions for the construction industry by acquiring the asset management and IoT software solution Trackinno19.1.2024 12:00:00 EET | Press release

Press release 19.1.2024 at 12 noon EET Admicom strengthens its pioneering position in software solutions for the construction industry by acquiring the asset management and IoT software solution Trackinno Admicom acquires the entire share capital of Trackinno Oy, a company developing a cloud-based asset management, maintenance and tracking solution. With the acquisition, Admicom's software family and business operations will be strengthened with new smart functionalities, IoT solutions, partnerships, and growth and internationalisation potential. Trackinno Oy, founded in 2015, develops a software solution that can be used with a mobile application or browser especially for the construction, real estate and industrial sectors. Software solution enhances and simplifies the management, maintenance and optimisation of the use of equipment, building systems, inventory, and improves visibility for operational data. Trackinno Oy's revenue for 2023 was approximately EUR 0.5 million and EBITDA

ADMICOM OYJ’S FINANCIAL STATEMENTS RELEASE 2023: Execution of growth strategy continued in a challenging market. Organic recurring revenue growth +11% and EBITDA margin 37% of revenue19.1.2024 09:05:00 EET | Press release

Admicom Oyj: Financial statements release 1.1. -31.12.2023 Unofficial translation of Admicom Oyj’s financial statements release January 19, 2024 at 9:00 EET. In case the document differs from the original, the Finnish version prevails. October – December 2023 (Q4) Comparable organic recurring revenue grew to EUR 7.5 million (7.0), an increase of 6.7% year-on-year Revenue grew to EUR 8.2 million (8.0), an increase of 1.9% year-on-year. Growth was entirely organic. The operating margin (EBITDA) decreased by 17.2% to EUR 2.4 million (2.9), or 29.8% of revenue (36.7%). Operating profit before amortization of goodwill (EBITA) decreased by 16.1% to EUR 2.4 million (2.9), or 29.4% of revenue (35.7%). Operating profit (EBIT) decreased by 59.7% to EUR 0.7 million (1.8) and profit for the review period was EUR 0.5 million (1.2). During the review period, an additional amortization of EUR 1.0 million was recognised in Kotopro's goodwill due to a change in the amortization period. Helena Marjokorp

Changes in Admicom Oyj’s Leadership Team: Helena Marjokorpi nominated as Head of People Operations18.12.2023 09:05:00 EET | Press release

Unofficial translation of the company release on December 18, 2023 at 9:00 a.m. EET. In case the document differs from the original, the Finnish version prevails. Helena Marjokorpi (MSc) has been appointed Head of People Operations and member of Admicom Oyj’s Leadership Team as of 1.1.2024. She has previously worked as the Group's HR Manager since 2020 and prior to that in HR, development and planning positions, e.g. Etteplan Group and the University of Jyväskylä. CEO Petri Kairinen: "Helena has quickly built several good practices in Admicom's people operations. Personnel management has played a key role this year in integrating our various companies. The development of Admicom's operating culture will continue in the future as we build the foundation for an operating model that enables scaling in line with our growth strategy. Now is the time to make people operations and culture a part of Admicom's leadership team work also through its representative, welcome Helena!" Helena Marjoko

In our pressroom you can read all our latest releases, find our press contacts, images, documents and other relevant information about us.

Visit our pressroom
HiddenA line styled icon from Orion Icon Library.Eye